Assignment transport calculation 9

Duration of the trip: 9 days, 14 hours, and 6789 km
The trip starts Monday morning

Price of new car:                                                                                  825.000 DKK

Vehicle tax:                                                                                          3.854 DKK

Insurance (per quarter year):                                                              6.250 DKK

Repair and maintenance per year:                                                      25.600 DKK

Depreciation:                                                                                       5 years

Vehicle interest:                                                                                   6,2%

Tire cost per kilometer:                                                                       0,18 DKK

Scrap value:                                                                                          225.000 DKK.

Road toll:                                                                                              9.316 DKK.

Number of kilometers per liter Diesel:                                                3,05

Price per liter Diesel:                                                                           6,52 DKK

Profit:                                                                                                   6,0 %

Driver salary:

• 0,58 DKK per km
• 56 DKK per hour
• Weekend supplement: 16,50 DKK per hour from Saturday at 18:00 o’clock to Sunday at 20 o’clock
• Indirect labor costs: 40 %

Number of budgeted kilometers per year:                                          160.000 km.

Number of working days per year:                                                      260 days

Administrative costs per year:                                                             151.000 DKK