Assignment transport calculation 4

National transport: Offer to transport goods for 40 days.

Price of new car:                                                                                  820.000 DKK

Vehicle tax:                                                                                          2.514 DKK

Insurance (per quarter year):                                                              3.750 DKK

Repair and maintenance per kilometer:                                              0,38 DKK

Depreciation:                                                                                       6 years

Vehicle interest:                                                                                   5,95%

Tire cost per kilometer:                                                                       0,16 DKK

Scrap value:                                                                                          190.000 DKK.

Road toll:                                                                                              9.316 DKK.

Expected empty transport:                                                                  5,3 %

Number of kilometers per liter Diesel:                                                3,15

Price per liter Diesel:                                                                           7,25 DKK

Profit:                                                                                                   8,2 %

Driver salary per hour: Overtime is not expected:                               132 DKK                             

Number of budgeted kilometers per day:                                           215 km.

Indirect labor costs:                                                                              44 %

Number of working days per year:                                                      225 days

Administrative costs per year:                                                             55.000 DKK

Cost for driving over a bridge per day:                                                 800 DKK