Assignment transport calculation 12
Duration of the trip: 13 days, 11 hours, and 11799 km
The trip starts Sunday evening at 22 o’clock
Truck
Price of new car: 875.000 DKK
Vehicle tax: 3.854 DKK
Insurance (per year): 32.500 DKK
Repair and maintenance per km: 3 % of new car price
Depreciation: 6 years
Vehicle interest: 5,2%
Tire cost per kilometer: 0,16 DKK
Scrap value: 175.000 DKK.
Road toll: 9.316 DKK.
Number of kilometers per liter Diesel: 2,90
Price per liter Diesel: 6,52 DKK
Profit: 5,0 %
Trailer:
Price of new trailer: 420.000 DKK
Tire cost per kilometer: 0,08 DKK
Repair and maintenance per km: 1,85 % of new trailer price
Depreciation: 6 years
Trailer interest: 5,2 %
Scrap value: 150.000 DKK
Driver salary:
- 0,32 DKK per km
- 58,92 DKK per hour
- Weekend supplement: 17,67 DKK per hour from Saturday at 18:00 o’clock to Sunday at 20 o’clock
- Indirect labor costs: 44 %
Number of budgeted kilometers per year: 280.000 km.
Number of working days per year: 300 days
Administrative costs per year: 125.000 DKK