Assignment transport calculation 12

Duration of the trip: 13 days, 11 hours, and 11799 km
The trip starts Sunday evening at 22 o’clock

Truck

Price of new car:                                                                                                                   875.000 DKK

Vehicle tax:                                                                                                                             3.854 DKK

Insurance (per year):                                                                                                            32.500 DKK

Repair and maintenance per km:                                                                                       3 % of new car price

Depreciation:                                                                                                                         6 years

Vehicle interest:                                                                                                                     5,2%

Tire cost per kilometer:                                                                                                        0,16 DKK

Scrap value:                                                                                                                            175.000 DKK.

Road toll:                                                                                                                                9.316 DKK.

Number of kilometers per liter Diesel:                                                                              2,90

Price per liter Diesel:                                                                                                             6,52 DKK

Profit:                                                                                                                                      5,0 %

Trailer:

Price of new trailer:                                                                                                              420.000 DKK

Tire cost per kilometer:                                                                                                        0,08 DKK

Repair and maintenance per km:                                                                                       1,85 % of new trailer price

Depreciation:                                                                                                                         6 years

Trailer interest:                                                                                                                      5,2 %

Scrap value:                                                                                                                            150.000 DKK

Driver salary:

• 0,32 DKK per km
• 58,92 DKK per hour
• Weekend supplement: 17,67 DKK per hour from Saturday at 18:00 o’clock to Sunday at 20 o’clock
• Indirect labor costs: 44 %

Number of budgeted kilometers per year:                                                                       280.000 km.

Number of working days per year:                                                                                     300 days

Administrative costs per year:                                                                                            125.000 DKK