Assignment transport calculation 11
Duration of the trip: 12 days, 19 hours, and 9652 km
The trip starts Friday morning
Truck
Price of new car: 825.000 DKK
Vehicle tax: 3.854 DKK
Insurance (per year): 25.000 DKK
Repair and maintenance per km: 2,6 % of new car price
Depreciation: 6 years
Vehicle interest: 7,1%
Tire cost per kilometer: 0,12 DKK
Scrap value: 200.000 DKK.
Road toll: 9.316 DKK.
Number of kilometers per liter Diesel: 3,02
Price per liter Diesel: 5,45 DKK
Profit: 5,0 %
Trailer:
Price of new trailer: 472.000 DKK
Tire cost per kilometer: 0,08 DKK
Repair and maintenance per km: 0,8 % of new trailer price
Depreciation: 6 years
Trailer interest: 7,1 %
Scrap value: 110.000 DKK
Driver salary:
- 0,61 DKK per km
- 51,89 DKK per hour
- Weekend supplement: 18,50 DKK per hour from Saturday at 18:00 o’clock to Sunday at 20 o’clock
- Indirect labor costs: 45 %
Number of budgeted kilometers per year: 240.000 km.
Number of working days per year: 320 days
Administrative costs per year: 143.500 DKK