Assignment transport calculation 8

National transport: Offer to transport goods for 50 days.

Price of new car:                                                                                  985.000 DKK

Vehicle tax:                                                                                          2.514 DKK

Insurance (per month):                                                                         5.750 DKK

Repair and maintenance per kilometer:                                              0,36 DKK

Depreciation:                                                                                       6 years

Vehicle interest:                                                                                   6,1%

Tire cost per kilometer:                                                                       0,18 DKK

Scrap value:                                                                                          210.000 DKK.

Road toll:                                                                                              9.318 DKK.

Expected empty transport:                                                                  5,3 %

Number of kilometers per liter Diesel:                                                3,15

Price per liter Diesel:                                                                           7,25 DKK

Profit:                                                                                                   7,0 %

Driver salary per hour: Overtime is not expected:                               148 DKK                             

Number of budgeted kilometers per day:                                           215 km.

Indirect labor costs:                                                                              42 %

Number of working days per year:                                                      225 days

Administrative costs per year:                                                             55.000 DKK

Cost for driving over a bridge per day:                                                 800 DKK

Trailer leasing per year:                                                                      56.500 DKK