Assignment transport calculation 6

National transport: Offer to transport goods for one year.

Price of new car:                                                                                  695.000 DKK

Vehicle tax:                                                                                          3.854 DKK

Insurance (per quarter year):                                                              9.875 DKK

Repair and maintenance per kilometer:                                              0,26 DKK

Depreciation:                                                                                      5 years

Vehicle interest:                                                                                   4,95 %

Tire cost per kilometer:                                                                       0,16 DKK

Scrap value:                                                                                          150.000 DKK.

Road toll:                                                                                              9.316 DKK.

Number of kilometers per liter Diesel:                                                3,05

Price per liter Diesel:                                                                           5,95 DKK

Profit:                                                                                                   5,0 %

Driver salary per hour: Overtime is not expected:                               117 DKK                             

Number of budgeted kilometers per day:                                           302,1 km.

Indirect labor costs:                                                                              42,8 %

Kilometer driven per year:                                                                   66.462 km

Administrative costs per year:                                                             73.000 DKK

Bridge costs per year:                                                                           155.000 DKK

Lashing equipment per year:                                                               65.800 DKK