Assignment: Introduction to calculation

National transport: Offer to transport goods for one year.

Price of new car:                                                                               625.000 DKK

Vehicle tax:                                                                                       3.854 DKK

Insurance (per year):                                                             29.500 DKK

Repair and maintenance per year:                                                   0,29 DKK per km

Depreciation:                                                                                    5 years

Vehicle interest:                                                                                5,5 %

Tire cost per kilometer:                                                                    0,15 DKK

Scrap value:                                                                                      245.000 DKK.

Road toll:                                                                                          9.316 DKK.

Expected empty transport:                                                               7 %

Number of kilometers per liter Diesel:                                             2,85

Price per liter Diesel:                                                                           6,85 DKK

Profit:                                                                                                   5%

Driver salary per hour: Overtime is not expected:                               132 DKK                             

Number of budgeted kilometers per day:                                           410

Indirect labor costs:                                                                              42,8%

Number of workdays per year: 260 days

Administrative costs per year:                                                             113.000 DKK

Transportation costs (bridge) per year:                                       95.000 DKK

Safety equipment per year:                                                                83.300 DKK